Skip to content

Location filter
  • Any
  • Boston
  • Boston - Allston
  • Boston - Back Bay
  • Boston - Bay Village
  • Boston - Beacon Hill
  • Boston - Brighton
  • Boston - Charlestown
  • Boston - Chinatown
  • Boston - Dorchester
  • Boston - Downtown
  • Boston - East Boston
  • Boston - Fenway/Kenmore
  • Boston - Fort Hill
  • Boston - Fort Point
  • Boston - Hyde Park
  • Boston - Jamaica Plain
  • Boston - Longwood Medical Area
  • Boston - Mattapan
  • Boston - Mission Hill
  • Boston - North End
  • Boston - Northeastern/Symphony
  • Boston - Roslindale
  • Boston - Roxbury
  • Boston - Seaport/Waterfront
  • Boston - South Boston
  • Boston - South End
  • Boston - Theater District
  • Boston - West End
  • Boston - West Roxbury
  • Abington
  • Acton
  • Amherst
  • Andover
  • Arlington
  • Attleboro
  • Barnstable
  • Bedford
  • Bellingham
  • Belmont
  • Berlin
  • Beverly
  • Billerica
  • Bolton
  • Bourne
  • Boxborough
  • Braintree
  • Brewster
  • Bridgewater
  • Brockton
  • Brookline
  • Burlington
  • Cambridge
  • Canton
  • Charlton
  • Chatham
  • Chelmsford
  • Chelsea
  • Chestnut Hill
  • Clinton
  • Cohasset
  • Concord
  • Dalton
  • Danvers
  • Dartmouth
  • Dedham
  • Dennis
  • Douglas
  • Dover
  • Dracut
  • Duxbury
  • Everett
  • Fall River
  • Falmouth
  • Fitchburg
  • Foxboro
  • Framingham
  • Franklin
  • Gardner
  • Gloucester
  • Grafton
  • Granby
  • Great Barrington
  • Greenfield
  • Groveland
  • Hadley
  • Hanover
  • Hanson
  • Harwich
  • Haverhill
  • Hingham
  • Holbrook
  • Hopkinton
  • Hull
  • Hyannis
  • Kingston
  • Lakeville
  • Lancaster
  • Lawrence
  • Leicester
  • Lenox
  • Leominster
  • Lexington
  • Littleton
  • Lowell
  • Lunenburg
  • Lynn
  • Lynnfield
  • Malden
  • Marion
  • Marlborough
  • Marshfield
  • Mashpee
  • Maynard
  • Medford
  • Medway
  • Melrose
  • Merrimac
  • Methuen
  • Milford
  • Milton
  • Natick
  • Needham
  • Newton
  • North Andover
  • North Grafton
  • North Reading
  • Northampton
  • Northborough
  • Northbridge
  • Norton
  • Norwell
  • Norwood
  • Oak Bluffs
  • Orange
  • Peabody
  • Pembroke
  • Pepperell
  • Pittsfield
  • Plainville
  • Plymouth
  • Quincy
  • Randolph
  • Reading
  • Revere
  • Salem
  • Sandwich
  • Saugus
  • Sharon
  • Somerset
  • Somerville
  • Spencer
  • Stoneham
  • Stoughton
  • Sudbury
  • Swampscott
  • Taunton
  • Wakefield
  • Walpole
  • Waltham
  • Wareham
  • Watertown
  • Wayland
  • Webster
  • Wellesley
  • West Springfield
  • Westborough
  • Westfield
  • Westwood
  • Weymouth
  • Wilmington
  • Winthrop
  • Woburn
  • Worcester
  • Yarmouth
  • Babson College
  • Berklee College of Music
  • Bentley University
  • Boston College
  • Boston University
  • Brandeis University
  • Emerson College
  • Emmanuel College
  • Harvard University
  • Hult International Business School
  • MassArt
  • MCPHS University
  • MIT
  • Northeastern University
  • Simmons University
  • Suffolk University
  • Tufts University
  • UMASS Boston
  • Wentworth Institute of Technology
You are here:
Home Massachusetts Worcester Multi-Family Homes for Sale

10 Ellsworth St Worcester, MA 01610

$1,249,995
5 Unit
14 Beds
5 Baths
6140 SQFT
0.12 Acre
10 Ellsworth St
Worcester, MA 01610

Property Description

10 Ellsworth Street is a fully occupied, well-maintained 5-unit multifamily in a high-demand Worcester neighborhood, featuring a rare mix of spacious 4-bedroom units and efficient 1-bedroom layouts. The property generates $10,038 per month in current rents with market potential of $10,700 per month, offering immediate upside through modest rent adjustments and light cosmetic improvements. The building is in excellent condition with updated systems, separate utilities, and minimal deferred maintenance, making it a low-effort, high-return addition to any portfolio. Located minutes from Clark University, Polar Park, downtown Worcester, and major commuter routes, the asset benefits from strong tenant demand and long-term rental stability. With a stabilized NOI of $83,577 and projected Year-2 NOI of $87,032, this property provides a compelling blend of cash flow, location, and future appreciation—perfect for investors looking to scale with a reliable Worcester asset.

Property Overview

Building Information

  • Total Units: 5
  • Total Floors: 5
  • Total Bedrooms: 14
  • Total Full Baths: 5
  • Amenities: Conservation Area, House of Worship, Medical Facility, Private School, Public School, Public Transportation, Shopping, T-Station, University, Walk/Jog Trails
  • Common Rooms: Kitchen, Living Room
  • Common Appliances: Range, Refrigerator

Financial

  • APOD Available: Yes
  • Gross Operating Income: 120456
  • Net Operating Income: 120456

Utilities

  • Water: City/Town Water, Private
  • Sewer: City/Town Sewer, Private

Unit 1 Description

  • Included in Rent: Water
  • Under Lease: No
  • Floors: 1
  • Levels: 1

Unit 2 Description

  • Included in Rent: Water
  • Under Lease: Yes
  • Floors: 1
  • Levels: 1

Unit 3 Description

  • Included in Rent: Water
  • Under Lease: Yes
  • Floors: 1
  • Levels: 1

Unit 4 Description

  • Included in Rent: Water
  • Under Lease: Yes
  • Floors: 1
  • Levels: 1

Construction

  • Year Built: 1900
  • Type: 5+ Family - 5+ Units Up/Down
  • Construction Type: Aluminum, Frame
  • Foundation Info: Granite
  • Flooring Type: Wood
  • Lead Paint: Unknown
  • Warranty: No

Other Information

  • MLS ID# 73459724
  • Last Updated: 12/04/25
  • Terms: Contract for Deed, Rent w/Option

Date Event Price Price/Sq Ft Source
12/04/2025New$1,249,995$204MLSPIN
02/05/2025Sold$830,000$135MLSPIN
11/21/2024Under Agreement$850,000$138MLSPIN
11/07/2024Contingent$850,000$138MLSPIN
10/12/2024Active$850,000$138MLSPIN
10/08/2024Price Change$850,000$138MLSPIN
07/11/2024Active$945,000$154MLSPIN
07/07/2024New$945,000$154MLSPIN

Mortgage Calculator

View Breakdown

Map & Resources

Learning First Charter Public School

Charter School, Grades: K-8

0.17mi

St. Mary's Elementary School

Private School, Grades: PK-6

0.18mi

St. Mary's Junior-Senior High School

Private School, Grades: 7-12

0.18mi

Saint Marys Central Elementary School

Grades: 1-6

0.2mi

Worcester Alternative School at St. Casimir's

School

0.42mi

Worcester Academy

Private School, Grades: 6-12

0.42mi

Head Start at Millbury Street School

Grades: PK-K

0.46mi

Union Hill School

Public Elementary School, Grades: K-6

0.52mi

Hotel Vernon

Bar

0.21mi

Wonder Bar

Bar

0.3mi

Coors Home Plate Bar

Bar

0.32mi

Femme Bar

Bar

0.46mi

The Dive Bar

Bar

0.5mi

Victory Bar & Cigar

Bar

0.86mi

Wormtown Brewery

Bar

0.91mi

Whiskey Lounge

Bar

0.94mi

Worcester Fire Station #2 South Division

Fire Station

0.35mi

Worcester Fire Department

Fire Station

0.4mi

Franklin Street Station

Fire Station

0.66mi

Pleasant Street Firehouse

Fire Station

1.08mi

Worcester Fire Department

Fire Station

1.1mi

Worcester Fire Department

Fire Station

1.25mi

Worcester Fire Department

Fire Station

1.72mi

Worcester Fire Department

Fire Station

1.72mi

The Hanover Theatre Conservatory for the Performing Arts

Arts Centre

0.62mi

Prior Center for Performing Arts

Arts Centre

1.07mi

Worcester Music Academy

Music Venue

0.81mi

Cinema 360

Cinema

1.08mi

ArtsWorcester

Gallery

0.53mi

Franklin Square Salon Gallery

Gallery

0.61mi

Cantor Art Gallery

Gallery

1.02mi

Worcester Historical Museum

Museum

0.9mi

True North Performance Training

Fitness Centre

0.45mi

Carol & Park B. Smith ’54 Sports Performance Center

Fitness Centre

1.19mi

Bickman Fitness Center

Fitness Centre

1.19mi

Fidelity Bank Worcester Ice Center

Sports Centre. Sports: Ice Hockey, Ice Skating

0.42mi

YWCA Central Massachusetts

Sports Centre

0.52mi

Worcester YMCA Central Community Branch

Sports Centre

0.58mi

Filton Field

Sports Centre. Sports: American Football

0.84mi

Filton Baseball Field

Sports Centre. Sports: Baseball

0.92mi

Broad Meadow Brook Wildlife Sanctuary

Nature Reserve

1.03mi

Clark University Property

Private Park

1.2mi

Crow Hill & Fitzgerald Brook Conservation Restriction

Nature Reserve

1.3mi

Crompton Park

Municipal Park

0.1mi

Crompton Park

Park

0.2mi

Providence Street Historic District

Park

0.42mi

General Pickett Park

Park

0.45mi

Vernon Hill Playground

Municipal Park

0.51mi

Plymouth St. Playground

Playground

0.38mi

Banis St Playground

Playground

0.78mi

Piedmont Playground

Playground

0.84mi

Shale St Playground

Playground

0.93mi

Betty Price Playground

Playground

1.23mi

Cristoforo Colombo Spray Park

Playground

1.27mi

Joseph's Lock & Safe co

Locksmith

0.44mi

Caola Locksmiths

Locksmith

1.18mi

Country Bank

Bank

0.27mi

Bay State Savings Bank

Bank

0.66mi

People's United Bank

Bank

0.68mi

Commerce Bank

Bank

0.84mi

TD Bank

Bank

0.87mi

United Bank

Bank

0.88mi

Walgreens

Pharmacy

0.59mi

CVS Pharmacy

Pharmacy

0.73mi

Walgreens

Pharmacy

1.24mi

Price Rite

Supermarket

0.52mi

America's Food Basket

Supermarket

0.75mi

Ed Hyder's Mediterranean Marketplace

Supermarket

1.1mi

Walmart Supercenter

Supermarket

1.31mi

Santiago's Market

Supermarket

1.33mi

Seller's Representative: Candor Realty Group, Four Points Real Estate, LLC
MLS ID#: 73459724

© 2025 MLS Property Information Network, Inc.. All rights reserved.

The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.

MLS PIN data last updated at 2025-12-04 09:54:00